From: Snapshot-Content-Location: https://ay25-26.mahafraportal.org/ssi_prp_24/abc.php?q=printcheck_list1&stream=PH&st=st1&year=2025-26& Subject: FEES REGULATING AUTHORITY - 2025-26 Date: Fri, 10 Jan 2025 12:00:43 +0530 MIME-Version: 1.0 Content-Type: multipart/related; type="text/html"; boundary="----MultipartBoundary--9XVF7Q4xDCW7mnL1f1X4QxImfuEBdN6VEPSGDKuziv----" ------MultipartBoundary--9XVF7Q4xDCW7mnL1f1X4QxImfuEBdN6VEPSGDKuziv---- Content-Type: text/html Content-ID: Content-Transfer-Encoding: binary Content-Location: https://ay25-26.mahafraportal.org/ssi_prp_24/abc.php?q=printcheck_list1&stream=PH&st=st1&year=2025-26& FEES REGULATING AUTHORITY - 2025-26
FEES REGULATING AUTHORITY - 2025-26, Mumbai
305, Govt. Polytechnic Building, Ali Yawar Jung Marg, Bandra (E), Mumbai - 400 051 (M.S.), INDIA

APPROVED FORMAT FOR COMPUTATION OF FEES FOR THE ACADEMIC YEAR 2025-26 FOR PH STREAM
1 Name of the College/Institute:  SHANTINIKETAN COLLEGE OF PHARMACY
Code:  PH5454
Stream:  PH
Year:  2025-26
Location:  Gat No. 525 At/Po- Dhotre (BK), Tal- Parner , Dist- Ahmednagar
2
Academic Year
Fee Status
Tuition Fee
Development Fee
Total Fee
Fee for Academic Year 2024-25
No Upward Revision
75454
7546
83000
Fee for Academic Year 2023-24
Approved
75454
7546
83000
Fee for Academic Year 2022-23
No Upward Revision
68182
6818
75000
Fee for Academic Year 2021-22
Approved
68182
6818
75000
Fee for Academic Year 2020-21
Approved
68182
6818
75000
Fee for Academic Year 2019-20
Ad-hoc
68182
6818
75000
b) Fee Proposed by College for AY 2025-26                              Proposal Status Y and Proposed fee for 2025-26  Rs. 86166
C) Year of recognition by respective council/Government : 2019
3. Whether undertaking on stamp paper submitted reg. refund? Y

4 Computation of final tuition fee and development fee: Expenditure incurred (in Rs.)
Total Per Student (divided by 4.8)
4.1.1 Salary Expenditure for 2023-24 to approved teaching /non teaching staff as per Competent Authority / University Norms. 12830211 53459
4.1.2 Honorarium/Remuneration Paid to Visiting Faculty/Guest Lecturers. 15000 63
4.1.3 Stipend paid to the students 0 0
4.1.4 Total Salary Expenditure ( 4.1.1+4.1.2+4.1.3) 12845211 53522
4.2 Non salary revenue expenditure (Rent, Interest on loan, Penalties if any legal charges and unrelated expenditure to be excluded except interest paid on TEQIP loan ) for 2023-24
 2181478 9089
4.2.1 a) Less income
0
b) Hostel expenses,
0
4.2.2 Total (4.1.4 + 4.2) - (4.2.1) 15026689 62611
4.2.2.1 Actual Bank Interest on Working Capital Loan Amount Claimed (0) or Total interest allowable limited to 2% of 4.2.2 (300534) whichever is lower 0
4.2.2.2 Total 4.2.2 + 4.2.2.1 15026689 62611
4.2.3 10% of 4.2.2.2 for increase in cost for 2023-24 1502669 6261
4.2.3.1 Equalization Factor - Duration of Course 4 Years - 4.59% of 4.2.2 689725 2874
4.3 Usage charge for building - Regular / First Shift
Rs. 5000 per student for total sanctioned intake
1. Usage Charges: 5000
2. Additional Usage Charges: 0
3. For New Colleg Additional: 0
4. Land/Building alloted by Gov. or Public Body: N		 1200000 5000
Usage charge for building - Second Shift
Rs. 2500 per student for total sanctioned intake		 0
4.4 Depreciation on other assets at approved rates -
295523 1231
4.5 Total of (4.2.2.2 to 4.4) 18714606 77978
4.6 Sanctioned strength in the course run in Academic Year 2023-24 (No.) - Regular / First Shift
(This is to exclude the Tuition Waiver Scheme (TWS) students)
 240
Sanctioned strength in the course run in Academic Year 2023-24 (No.) - Second Shift
(This is to exclude the Tution Waiver Scheme (TWS) students)		 0
4.7 Actual strength in the course run in Academic Year 2023-24 (No.) - Regular / First Shift
(Merit Quota+DSY+Management/ Institutional+NRI+EWS+Transfer)=(112+29+77+0+13+0)
(Excluding TFWS, J&K, and Repeaters)		 231
Actual strength in the course run in Academic Year 2023-24 (No.) - Second Shift
(Merit Quota+DSY+Management/ Institutional+NRI+EWS+Transfer)=(0++0+0+0+0)
(Excluding TFWS, J&K, and Repeaters) 		0
4.8 Controlling strength (No.)(Higher of 4.6 & 4.7) - Regular / First Shift 240
Controlling strength (No.)(Higher of 4.6 & 4.7) - Second Shift 0
4.9 Per Student Fee (4.5/4.8) 77978
4.9.1 Total Tuition Fee (4.9 + 0 Vacancy Allowance) (0% increase due to less admissions if any) 77978
4.10 Development fee (10% of 4.9.1) 7798
4.10.1 Total fee (4.9.1 + 4.10) 85776
4.10.2 Credit for accreditation/quality improvement etc
NAAC Grade - (0) / NBA Courses - 0(0%)/ NIRF within top 500 - N(0) / ICAR Grade- (0) / MCAER/Agriculture University Grade- (0) - Add = 0
Ph.D Holder - 25% - Add = 390
Research Publications in international journals & Patents - 0.00 per faculty per year - Add = 0
Placement of students - 0% - Add = 0
 390
4.10.3 Total Development Fee (4.10 + 4.10.2-(8188)) or Limited 15% of Tuition Fee(4.9.1- (11697)) whichever is less. 8188
4.10.4 Total Fee (4.9.1 + 4.10.3) 86166


Additional Income Consideration - Ref: - Point No. 4.2.1 a) Less Income
Sr No
Income Head
Amount
Total
0
Date

Place





Signature and Seal of person authorised in terms of section 2 (l) of the Act with Code No.
FOR OFFICE USE ONLY


Date

Disallowance:-
1)
2)
3)
4)




Prepared by:





Checked by (Chartered Accountant)


------MultipartBoundary--9XVF7Q4xDCW7mnL1f1X4QxImfuEBdN6VEPSGDKuziv------